| Revenue | NOK 35,4M | +16% |
| EBITDA | NOK 6,8M | +63% |
| Net profit | NOK 5,1M | +73% |
| Total assets | NOK 18,1M | +37% |
| Equity | NOK 1,7M | -46% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 299 | 40 316 | 33 316 | 30 531 | 35 448 |
| Staff expenses | −17 930 | −23 067 | −22 485 | −20 500 | −22 779 |
| EBITDA | 5 350 | 10 843 | 3 804 | 4 163 | 6 779 |
| Depreciation & amort. | −294 | −409 | −453 | −379 | −246 |
| EBIT | 5 056 | 10 434 | 3 351 | 3 784 | 6 533 |
| Net financials | 198 | −21 | −18 | −20 | −4 |
| Profit before tax | 5 254 | 10 413 | 3 333 | 3 764 | 6 529 |
| Tax | 1 116 | 2 291 | 740 | 829 | 1 439 |
| Net profit | 4 139 | 8 122 | 2 593 | 2 934 | 5 090 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 583 | 18 852 | 11 460 | 13 203 | 18 104 |
| Equity | 1 145 | 1 645 | 2 938 | 3 073 | 1 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 653 | 16 235 | 7 508 | 8 872 | 14 893 |
| Total debt | 8 653 | 16 235 | 7 508 | 8 872 | 14 893 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NI Chief Executive Officer | Chief Executive Officer | 2018 |
MZ Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
MB Deputy Member | Deputy Member | 2022 – 2023 |
MF Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nancy Irene Jøssang | Chief Executive Officer | 0 companies |
| Marianne Berentsen Willassen | Deputy Member | 0 companies |
| Marianne Zachariassen Berentsen | Deputy Member | 0 companies |
| Marte Førsund Saanum | Deputy Member | 0 companies |
| Anne Mette Mydland | Board of Directors | 0 companies |
| Katrine Trovik | Chairman | 0 companies |
| Ann Katrine Birkeland | Board of Directors | 0 companies |
| Kristel Solevåg Bellerby | Board of Directors | 0 companies |
| Erlend Kristoffer Waaler | Board of Directors | 0 companies |