| Revenue | NOK 1,7M | -63% |
| EBITDA | NOK 351K | -32% |
| Net profit | NOK 272K | -33% |
| Total assets | NOK 429K | -69% |
| Equity | NOK 309K | +744% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 324 | 1 967 | 2 445 | 3 508 | 4 468 | 4 541 | 1 688 |
| Staff expenses | −0 | −854 | −1 191 | −1 608 | −2 093 | −3 440 | −3 468 | −1 123 |
| EBITDA | −12 | 163 | 265 | 245 | 433 | 313 | 513 | 351 |
| Depreciation & amort. | −0 | −0 | −6 | −4 | −10 | −0 | −0 | −0 |
| EBIT | −12 | 163 | 259 | 241 | 424 | 313 | 513 | 351 |
| Net financials | 0 | 0 | −0 | −0 | 0 | −1 | 1 | −1 |
| Profit before tax | −12 | 163 | 259 | 241 | 424 | 312 | 513 | 349 |
| Tax | −0 | 33 | 57 | 53 | 98 | 70 | 106 | 77 |
| Net profit | −12 | 129 | 202 | 188 | 325 | 242 | 407 | 272 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 532 | 654 | 649 | 1 012 | 1 121 | 1 371 | 429 |
| Equity | 18 | 43 | 34 | 72 | 47 | 49 | 37 | 309 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 489 | 620 | 577 | 965 | 1 072 | 1 334 | 120 |
| Total debt | 0 | 490 | 620 | 577 | 965 | 1 072 | 1 335 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.0% | 51.0% | 2022 | |
Nemus As | Company | 51.0% | 51.0% | 2024 |
AGENDA REGNSKAP AS | Company | 24.5% | 24.5% | 2024 |
Galtøs Invest As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina De Flon Fensbekk | Chief Executive Officer | 0 companies |
| Haakon Engzelius | Board of Directors | 0 companies |
| Svein Lunde | Chairman | 0 companies |
| Karl Ibsen | Board of Directors | 0 companies |
| Christian Børge Tvete | Chairman | 0 companies |