| Revenue | NOK 19M | -11% |
| EBITDA | NOK 1,5M | -54% |
| Net profit | NOK 917K | -62% |
| Total assets | NOK 5,4M | -23% |
| Equity | NOK 1,6M | +36% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 305 | 7 148 | 8 597 | 13 088 | 16 612 | 21 305 | 19 028 |
| Staff expenses | −624 | −3 974 | −4 922 | −6 175 | −8 717 | −9 572 | −10 901 |
| EBITDA | 545 | 723 | 1 844 | 3 796 | 2 766 | 3 277 | 1 497 |
| Depreciation & amort. | −0 | −6 | −60 | −78 | −181 | −178 | −207 |
| EBIT | 545 | 717 | 1 784 | 3 718 | 2 585 | 3 099 | 1 290 |
| Net financials | 0 | −0 | 3 | 5 | 8 | 5 | 60 |
| Profit before tax | 545 | 717 | 1 787 | 3 723 | 2 594 | 3 104 | 1 349 |
| Tax | 126 | 163 | 398 | 816 | 597 | 698 | 432 |
| Net profit | 419 | 554 | 1 388 | 2 907 | 1 997 | 2 406 | 917 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 147 | 2 598 | 3 727 | 5 751 | 6 673 | 7 080 | 5 431 |
| Equity | 514 | 1 067 | 1 067 | 1 107 | 1 161 | 1 167 | 1 584 |
| Long-term debt | 0 | 6 | 5 | 7 | 0 | 0 | 0 |
| Short-term debt | 633 | 1 524 | 2 654 | 4 637 | 5 512 | 5 913 | 3 847 |
| Total debt | 633 | 1 530 | 2 660 | 4 644 | 5 512 | 5 913 | 3 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runar Lillegård Holding As | Company | 22.6% | 22.6% | 2024 |
System Holding As | Company | 22.6% | 22.6% | 2024 |
Reform Design As | Company | 22.6% | 22.6% | 2024 |
Solskog As | Company | 22.6% | 22.6% | 2024 |
Div Gruppen As | Company | 5.0% | 5.0% | 2024 |
Blaane Guiding Great Brands As | Company | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kristian Tendenes | Chief Executive Officer | 0 companies |
| Svein Åsmund Strøm | Board of Directors | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Stian Vemmestad | Chairman | 0 companies |
| Runar Lillegård | Board of Directors | 0 companies |