| Revenue | NOK 17,5M | -14% |
| EBITDA | NOK -16,3M | -53% |
| Net profit | NOK -10,7M | -54% |
| Total assets | NOK 1,1B | +11% |
| Equity | NOK 784,6M | -2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 108 | 15 853 | 19 937 | 20 441 | 17 478 |
| Staff expenses | −15 476 | −20 108 | −23 685 | −26 696 | −25 653 |
| EBITDA | −9 109 | −9 506 | −10 869 | −10 669 | −16 298 |
| Depreciation & amort. | −203 | −249 | −249 | −378 | −511 |
| EBIT | −9 312 | −9 755 | −11 119 | −11 047 | −16 809 |
| Net financials | 7 657 | 5 514 | 86 255 | 2 182 | 3 142 |
| Profit before tax | −1 655 | −4 241 | 75 136 | −8 866 | −13 667 |
| Tax | −364 | −2 160 | 3 217 | −1 950 | −3 006 |
| Net profit | −1 291 | −2 081 | 71 919 | −6 915 | −10 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 488 366 | 699 871 | 918 447 | 958 396 | 1 068 523 |
| Equity | 424 178 | 547 746 | 619 665 | 796 671 | 784 610 |
| Long-term debt | 0 | 133 377 | 113 403 | 116 403 | 277 416 |
| Short-term debt | 64 188 | 18 748 | 185 378 | 45 322 | 6 497 |
| Total debt | 64 188 | 152 125 | 298 781 | 161 725 | 283 913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.51% | 85.51% | 2024 | |
| Company | 12.59% | 12.59% | 2024 | |
| Company | 1.89% | 1.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Arnstorp | Chief Executive Officer | 0 companies |
| Ole Halvor Svenkerud | Chief Executive Officer | 0 companies |
| Håkon Semb-Arnstorp | Chief Executive Officer | 0 companies |
| Dag Eirik Jacobsen Stenseng | Board of Directors | 0 companies |
| Erik Glæsel Gullestad | Board of Directors | 0 companies |
| Arve Regland | Board of Directors | 0 companies |
| Andreas Søtvedt Oulie | Chairman | 0 companies |
| Solve Sundvall Rølling | Chairman | 0 companies |
| Nick Walter Tollefsen | Chairman | 0 companies |