| Revenue | NOK 2,2M | +312% |
| EBITDA | NOK -94K | -258% |
| Net profit | NOK -95K | -267% |
| Total assets | NOK 464K | +77% |
| Equity | NOK -162K | -143% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 119 | 351 | 199 | 531 | 2 189 |
| Staff expenses | −150 | −46 | −1 | −420 | −757 |
| EBITDA | 6 | −21 | −14 | 60 | −94 |
| Depreciation & amort. | 8 | −24 | −42 | −0 | −0 |
| EBIT | 13 | −45 | −56 | 60 | −94 |
| Net financials | −2 | −5 | −7 | −3 | −1 |
| Profit before tax | 11 | −50 | −64 | 57 | −95 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 | −50 | −64 | 57 | −95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 | −4 | 44 | 262 | 464 |
| Equity | −10 | −60 | −123 | −67 | −162 |
| Long-term debt | −0 | −0 | 0 | 0 | 0 |
| Short-term debt | 74 | 56 | 168 | 329 | 626 |
| Total debt | 74 | 56 | 168 | 329 | 626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18% | 18% | 2024 | |
| Company | 4.25% | 4.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Bjørhovde Kavli | Chief Executive Officer | 0 companies |
| Bjørn Christian Moland | Chief Executive Officer | 0 companies |
| Eirik Solberg | Chief Executive Officer | 0 companies |
| Torkild Dyvik Olsen | Chairman | 0 companies |
| Håkon Bjørhovde Kavli | Chairman | 0 companies |