| Revenue | NOK 41,4M | +0% |
| EBITDA | NOK 3,7M | -83% |
| Net profit | NOK 4M | -54% |
| Total assets | NOK 52,9M | -83% |
| Equity | NOK 16,1M | -91% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 764 | 26 233 | 30 157 | 41 477 | 41 410 |
| Staff expenses | −425 | −5 058 | −5 664 | −5 974 | −6 638 |
| EBITDA | −66 | 17 758 | 11 051 | 21 217 | 3 685 |
| Depreciation & amort. | −0 | −4 214 | −7 641 | −7 997 | −281 |
| EBIT | −66 | 13 544 | 3 409 | 13 221 | 3 404 |
| Net financials | −302 | −6 884 | −1 451 | −2 076 | 1 699 |
| Profit before tax | −368 | 6 660 | 1 958 | 11 145 | 5 103 |
| Tax | −2 109 | 2 456 | 436 | 2 452 | 1 127 |
| Net profit | 1 740 | 4 204 | 1 522 | 8 693 | 3 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 247 421 | 332 354 | 324 572 | 317 038 | 52 876 |
| Equity | 138 033 | 165 731 | 167 253 | 175 946 | 16 110 |
| Long-term debt | 87 145 | 149 873 | 153 389 | 137 590 | 13 196 |
| Short-term debt | 22 242 | 16 749 | 3 930 | 3 503 | 23 571 |
| Total debt | 109 387 | 166 623 | 157 319 | 141 093 | 36 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Moen | Chief Executive Officer | 0 companies |
| Pål Ragnar Amundsen | Chief Executive Officer | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Cyril Jacques Rene Prosper Bricaud | Board of Directors | 0 companies |
| Ottar Johann Aare | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Terje Hatlen-Stokke | Board of Directors | 0 companies |
| Anne Kjølseth Ekerholt | Chairman | 0 companies |
| Magnhild Vik | Board of Directors | 0 companies |
| Bernt Eivind Østhus | Board of Directors | 0 companies |
| Jan Peter Valde | Board of Directors | 0 companies |
| Kenneth Enæs-Hanssen | Board of Directors | 0 companies |