| Revenue | NOK 105,1M | +50% |
| EBITDA | NOK 9,8M | +182% |
| Net profit | NOK 3,2M | +122% |
| Total assets | NOK 56,1M | -8% |
| Equity | NOK -15M | +18% |
| Employees | 181 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 660 | 574 | 0 | 69 863 | 105 065 |
| Staff expenses | −721 | −728 | −2 610 | −39 228 | −39 318 |
| EBITDA | −106 | −579 | −4 529 | −11 891 | 9 753 |
| Depreciation & amort. | −0 | −0 | −10 | −3 031 | −5 402 |
| EBIT | −106 | −579 | −4 539 | −14 921 | 4 350 |
| Net financials | 0 | −1 | −95 | −2 990 | −59 |
| Profit before tax | −106 | −580 | −4 634 | −17 911 | 4 292 |
| Tax | −23 | −128 | −1 019 | −3 692 | 1 097 |
| Net profit | −83 | −452 | −3 615 | −14 219 | 3 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 298 | 478 | 3 018 | 60 995 | 56 087 |
| Equity | 117 | −335 | −3 950 | −18 169 | −14 974 |
| Long-term debt | 0 | 0 | 296 | 1 023 | 183 |
| Short-term debt | 181 | 813 | 6 672 | 78 141 | 70 878 |
| Total debt | 181 | 813 | 6 968 | 79 164 | 71 061 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Chief Executive Officer | Chief Executive Officer | 2024 |
HS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RP Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Loe Syversen | Chief Executive Officer | 0 companies |
| Rolf Petter Wilhelmsen | Chief Executive Officer | 0 companies |
| Helene Skjenneberg | Chief Executive Officer | 0 companies |
| Pål Reinertsen | Board of Directors | 0 companies |
| Thor Filip Børresen Halvorsen | Board of Directors | 0 companies |
| Erling Mardon Kristensen | Board of Directors | 0 companies |
| Thor Morten Halvorsen | Chairman | 0 companies |