| Revenue | NOK 28,9M | -17% |
| EBITDA | NOK 2,8M | -44% |
| Net profit | NOK 2,2M | -41% |
| Total assets | NOK 20,1M | -2% |
| Equity | NOK 7,9M | +18% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 416 | 32 036 | 37 251 | 34 636 | 28 864 |
| Staff expenses | −13 607 | −14 750 | −16 469 | −15 029 | −14 796 |
| EBITDA | 1 424 | 1 242 | 5 137 | 4 951 | 2 776 |
| Depreciation & amort. | −456 | −388 | −372 | −273 | −120 |
| EBIT | 968 | 854 | 4 765 | 4 678 | 2 656 |
| Net financials | 74 | 74 | 57 | 141 | 192 |
| Profit before tax | 1 042 | 928 | 4 822 | 4 819 | 2 848 |
| Tax | 200 | 190 | 1 059 | 1 058 | 622 |
| Net profit | 842 | 738 | 3 764 | 3 761 | 2 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 684 | 20 559 | 23 039 | 20 426 | 20 069 |
| Equity | 2 376 | 3 114 | 4 878 | 6 638 | 7 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 053 | 10 189 | 12 303 | 9 931 | 10 636 |
| Total debt | 20 309 | 17 445 | 18 162 | 13 788 | 12 204 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Chief Executive Officer | Chief Executive Officer | 2018 |
TR Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2023 | |
| Individual | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Rasmussen | Chief Executive Officer | 0 companies |
| Tonje Rasmussen Seland | Deputy Member | 0 companies |
| Geir Worum | Chairman | 0 companies |