Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frydenbø Group AS
AS
Active
Org 921629710
Damsgårdsveien 131, 5160
Laksevåg
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2018 · 7 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of motor vehicles
/
Frydenbø Group AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
36M
27M
18M
9M
0M
2020: 24M
24M
2020
2021: 24M (0% vs 2020)
24M
0%
2021
2022: 23M (-4% vs 2021)
23M
-4%
2022
2023: 26M (+13% vs 2022)
26M
+13%
2023
2024: 29M (+12% vs 2023)
29M
+12%
2024
EBITDA
NOK millions
0M
-10M
-21M
-31M
-41M
2020: -19M
-19M
2020
2021: -21M (-11% vs 2020)
-21M
-11%
2021
2022: -33M (-57% vs 2021)
-33M
-57%
2022
2023: -29M (+12% vs 2022)
-29M
+12%
2023
2024: -29M (0% vs 2023)
-29M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
28 919
26 038
22 689
24 234
23 992
Staff expenses
−25 338
−21 502
−23 936
−19 428
−17 427
EBITDA
−28 888
−28 696
−32 689
−21 230
−19 170
Depreciation & amort.
−1 333
−1 868
−1 150
−1 475
−2 328
EBIT
−30 221
−30 563
−33 839
−22 705
−21 497
Net financials
141 202
200 636
74 011
103 532
554 213
Profit before tax
110 981
170 072
40 172
80 826
532 715
Tax
681
426
6 681
3 077
16 740
Net profit
110 300
169 646
33 491
77 749
515 975
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 132 693
1 218 209
1 079 088
1 077 850
1 104 268
Equity
941 193
1 080 699
972 603
939 124
901 386
Long-term debt
50 073
85 826
71 383
83 937
139 744
Short-term debt
141 427
51 685
35 102
54 789
63 137
Total debt
191 500
137 510
106 485
138 726
202 882
Financial ratios
5-year trend
EBITDA margin
-99.9%
This company
15.8%
Market median
This company
Market median
732% below market
2020
2024
Equity ratio
83.1%
This company
38.2%
Market median
This company
Market median
118% above market
2020
2024
Return on equity
11.7%
This company
18.4%
Market median
This company
Market median
36% below market
2020
2024
Net profit margin
381.4%
This company
8.1%
Market median
This company
Market median
>999% above market
2020
2024
Asset turnover
0.03×
This company
1.12×
Market median
This company
Market median
97% below market
2020
2024
Debt / equity
0.20×
This company
0.62×
Market median
This company
Market median
68% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frydenbø Group AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
