| Revenue | NOK 618K | +431% |
| EBITDA | NOK -1,3M | +49% |
| Net profit | NOK -2,2M | +22% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 1,4M | -53% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 300 | 180 | 307 | 7 | 116 | 618 |
| Staff expenses | −305 | −1 003 | −753 | −750 | −1 323 | −377 |
| EBITDA | −34 | −2 002 | −1 826 | −2 772 | −2 462 | −1 256 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −256 | −772 |
| EBIT | −34 | −2 002 | −1 826 | −2 772 | −2 718 | −2 029 |
| Net financials | 0 | 0 | −12 | −7 | −79 | −142 |
| Profit before tax | −33 | −2 002 | −1 838 | −2 779 | −2 797 | −2 171 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | −2 002 | −1 838 | −2 779 | −2 797 | −2 171 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 880 | 779 | 1 589 | 4 555 | 4 845 | 5 292 |
| Equity | 742 | 518 | −250 | 2 498 | 2 890 | 1 352 |
| Long-term debt | 0 | 0 | 1 493 | 1 493 | 1 500 | 2 596 |
| Short-term debt | 138 | 260 | 346 | 564 | 455 | 1 344 |
| Total debt | 138 | 260 | 1 839 | 2 057 | 1 955 | 3 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 8.1% | 8.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2024 | |
Remis As | Company | 6.8% | 6.8% | 2024 |
Brandhub As | Company | 6.4% | 6.4% | 2024 |
Heartbreak As | Company | 6.4% | 6.4% | 2024 |
Mediahub As | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.1% | 5.1% | 2024 | |
Kampanje Invest As | Company | 3.2% | 3.2% | 2024 |
Novalab As | Company | 3.0% | 3.0% | 2023 |
Novalab4 As | Company | 2.6% | 2.6% | 2024 |
Pivotic As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Howe Hall As | Company | 2.3% | 2.3% | 2024 |
Spike Venture F21 As | Company | 2.1% | 2.1% | 2024 |
Spike Venture F22 As | Company | 2.1% | 2.1% | 2023 |
Strahlsund As | Company | 1.9% | 1.9% | 2024 |
Berg Active Capital As | Company | 1.7% | 1.7% | 2024 |
Storheia Invest As | Company | 1.4% | 1.4% | 2024 |
Basset Holding As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
Rett Øst Invest As | Company | 1.1% | 1.1% | 2024 |
Jonta K As | Company | 1.1% | 1.1% | 2024 |
Kløktig Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aman Tesfamichael | Chief Executive Officer | 0 companies |
| Anette Ottar | Board of Directors | 0 companies |
| Lise Heidal | Board of Directors | 0 companies |
| Torbjørn Ellingsen Aamodt | Chairman | 0 companies |
| Gunn Berit Hoel Jomaas | Board of Directors | 0 companies |
| Arve Heltne | Board of Directors | 0 companies |
| Isabella Cecilia Müller-Hansen | Board of Directors | 0 companies |