| Revenue | NOK 621K | -1% |
| EBITDA | NOK 511K | -5% |
| Net profit | NOK -1,7M | -23% |
| Total assets | NOK 20,9M | +0% |
| Equity | NOK -5,6M | -44% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 361 | 480 | 208 | 627 | 621 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 258 | 388 | 119 | 540 | 511 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 258 | 388 | 119 | 540 | 511 |
| Net financials | −961 | −1 014 | −1 151 | −1 939 | −2 235 |
| Profit before tax | −703 | −625 | −1 032 | −1 399 | −1 724 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −703 | −625 | −1 032 | −1 399 | −1 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 256 | 21 219 | 20 898 | 20 906 | 20 906 |
| Equity | −864 | −1 489 | −2 522 | −3 920 | −5 645 |
| Long-term debt | 20 721 | 22 245 | 22 962 | 23 606 | 24 380 |
| Short-term debt | 399 | 463 | 458 | 1 220 | 2 170 |
| Total debt | 21 120 | 22 708 | 23 420 | 24 826 | 26 551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Falko Müller-Tyl | Chief Executive Officer | 0 companies |
| Harald Schytz | Chairman | 0 companies |