| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +20% |
| Net profit | NOK -24K | +20% |
| Total assets | NOK 213K | +3% |
| Equity | NOK 181K | -12% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 | 60 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 30 | −29 | −38 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 30 | −29 | −38 | −31 |
| Net financials | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 26 | 30 | −29 | −38 | −31 |
| Tax | 6 | 4 | −4 | −8 | −7 |
| Net profit | 21 | 25 | −25 | −30 | −24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 263 | 261 | 237 | 206 | 213 |
| Equity | 24 | 260 | 234 | 205 | 181 |
| Long-term debt | 210 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 1 | 2 | 1 | 32 |
| Total debt | 239 | 1 | 2 | 1 | 32 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Os | Chief Executive Officer | 0 companies |
| Espen Knutsen | Chairman | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |