| Revenue | NOK 11,3M | -12% |
| EBITDA | NOK 1,2M | +47% |
| Net profit | NOK 815K | +40% |
| Total assets | NOK 3,5M | -7% |
| Equity | NOK 123K | -41% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 572 | 4 346 | 5 443 | 6 476 | 11 755 | 12 830 | 11 272 |
| Staff expenses | −367 | −3 394 | −4 124 | −4 337 | −6 105 | −9 352 | −7 819 |
| EBITDA | 72 | 262 | 369 | 611 | 858 | 804 | 1 185 |
| Depreciation & amort. | −4 | −19 | −9 | −0 | −7 | −53 | −152 |
| EBIT | 68 | 243 | 359 | 611 | 851 | 752 | 1 034 |
| Net financials | 0 | −0 | −0 | −0 | 1 | −11 | 12 |
| Profit before tax | 69 | 243 | 359 | 611 | 851 | 741 | 1 046 |
| Tax | 14 | 59 | 99 | 126 | 182 | 157 | 231 |
| Net profit | 54 | 184 | 260 | 484 | 670 | 584 | 815 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 599 | 1 122 | 1 346 | 2 396 | 3 423 | 3 792 | 3 510 |
| Equity | 79 | 30 | 33 | 167 | 277 | 208 | 123 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 1 092 | 1 313 | 2 229 | 3 146 | 3 584 | 3 387 |
| Total debt | 521 | 1 092 | 1 313 | 2 229 | 3 146 | 3 584 | 3 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crea Diem As | Company | 100.0% | 100.0% | 2022 |
Complete Security As | Company | 100.0% | 100.0% | 2024 |
| Individual | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Michael Kristoffer Mejer Mathiasen | Board of Directors | 0 companies |
| Olaf Masterman Loly | Board of Directors | 0 companies |