| Revenue | NOK 16,2M | +11% |
| EBITDA | NOK 901K | -26% |
| Net profit | NOK 419K | -30% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 850K | -3% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 054 | 16 204 | 17 111 | 14 124 | 14 259 | 14 670 | 16 238 |
| Staff expenses | −0 | −2 106 | −2 812 | −2 939 | −2 606 | −2 420 | −2 699 | −2 567 |
| EBITDA | −153 | −1 426 | 406 | 1 364 | 1 153 | 1 579 | 1 222 | 901 |
| Depreciation & amort. | −0 | −252 | −380 | −385 | −391 | −376 | −334 | −286 |
| EBIT | −153 | −1 678 | 26 | 979 | 762 | 1 203 | 887 | 615 |
| Net financials | 0 | −92 | −107 | −98 | −112 | −132 | −119 | −78 |
| Profit before tax | −153 | −1 771 | −81 | 881 | 649 | 1 071 | 768 | 537 |
| Tax | −0 | −0 | −0 | −0 | −103 | 236 | 167 | 118 |
| Net profit | −153 | −1 771 | −81 | 881 | 752 | 835 | 601 | 419 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 4 219 | 4 524 | 4 663 | 4 424 | 5 318 | 4 578 | 4 702 |
| Equity | 37 | −1 733 | −1 815 | −933 | −181 | 488 | 878 | 850 |
| Long-term debt | 0 | 3 837 | 3 472 | 3 107 | 2 342 | 1 977 | 1 612 | 1 247 |
| Short-term debt | 163 | 2 115 | 2 867 | 2 489 | 2 263 | 2 853 | 2 087 | 2 604 |
| Total debt | 163 | 5 953 | 6 339 | 5 596 | 4 606 | 4 830 | 3 699 | 3 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen & Andersen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sire | Chief Executive Officer | 0 companies |
| Guul Thore Green | Chairman | 0 companies |
| Morten Sire | Board of Directors | 0 companies |
| Aksel Einar Andersen | Deputy Chairman | 0 companies |