| Revenue | NOK 27K | -96% |
| EBITDA | NOK -711K | +61% |
| Net profit | NOK -1,4M | +41% |
| Total assets | NOK 1,6M | -44% |
| Equity | NOK -724K | -281% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 291 | 1 040 | 81 | 686 | 27 |
| Staff expenses | −7 | −130 | −991 | −1 796 | −378 |
| EBITDA | −146 | −292 | −143 | −1 819 | −711 |
| Depreciation & amort. | −0 | −0 | −376 | −494 | −656 |
| EBIT | −146 | −292 | −518 | −2 313 | −1 367 |
| Net financials | 0 | 0 | −0 | 0 | −0 |
| Profit before tax | −146 | −292 | −518 | −2 313 | −1 367 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −146 | −292 | −518 | −2 313 | −1 367 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 281 | 421 | 2 918 | 2 793 | 1 566 |
| Equity | −121 | 59 | 2 541 | 400 | −724 |
| Long-term debt | 50 | 50 | 50 | 1 578 | 1 543 |
| Short-term debt | 352 | 311 | 327 | 816 | 748 |
| Total debt | 402 | 361 | 377 | 2 394 | 2 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.44% | 71.44% | 2022 | |
| Company | 4.84% | 4.84% | 2022 | |
| Company | 2.67% | 2.67% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 1.39% | 1.39% | 2022 | |
| Company | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Solaas | Chief Executive Officer | 0 companies |
| Helene Lund Engebø | Board of Directors | 0 companies |
| Frode Vik | Chairman | 0 companies |
| Øystein Hartz Ulvær | Board of Directors | 0 companies |
| Kristian Einem Solaas | Board of Directors | 0 companies |
| Torstein Bjørkgård | Chairman | 0 companies |
| Christine Strøm Bendiksen | Board of Directors | 0 companies |