| Revenue | NOK 10,8M | -1% |
| EBITDA | NOK -487K | -3796% |
| Net profit | NOK -559K | -714% |
| Total assets | NOK 2M | -31% |
| Equity | NOK 413K | -58% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 2 234 | 13 607 | 10 175 | 11 294 | 10 868 | 10 753 |
| Staff expenses | −1 207 | −6 743 | −5 161 | −4 070 | −4 602 | −5 111 |
| EBITDA | 328 | 213 | −1 400 | 211 | −12 | −487 |
| Depreciation & amort. | −3 | −47 | −52 | −51 | −52 | −57 |
| EBIT | 326 | 165 | −1 451 | 160 | −65 | −544 |
| Net financials | −10 | −40 | −26 | −31 | −4 | −15 |
| Profit before tax | 316 | 125 | −1 477 | 129 | −69 | −559 |
| Tax | 61 | 55 | −113 | −0 | −0 | −0 |
| Net profit | 255 | 70 | −1 364 | 129 | −69 | −559 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2 521 | 3 287 | 1 952 | 2 364 | 2 855 | 1 956 |
| Equity | 705 | 1 275 | −89 | 1 041 | 972 | 413 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 811 | 2 012 | 2 041 | 1 323 | 1 883 | 1 543 |
| Total debt | 1 816 | 2 012 | 2 041 | 1 323 | 1 883 | 1 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivelstad Holding As | Company | 75.0% | 75.0% | 2022 |
S & B Nedberg As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Gausen | Chief Executive Officer | 0 companies |
| Sverre Nedberg | Board of Directors | 0 companies |
| Morten Erling Rødseth | Chairman | 0 companies |
| Tonje Simonsen | Board of Directors | 0 companies |