| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +10% |
| Net profit | NOK -11K | +10% |
| Total assets | NOK 5,6M | +0% |
| Equity | NOK 5,6M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 162 | 610 | 1 020 | 1 081 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 581 | −704 | 15 | −0 | −0 | −0 |
| EBITDA | −8 | −1 494 | 99 | 1 036 | −37 | −15 | −14 |
| Depreciation & amort. | −0 | −3 | −18 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −1 497 | 81 | 1 036 | −37 | −15 | −14 |
| Net financials | 0 | −4 | −0 | −12 | 0 | 0 | 0 |
| Profit before tax | −8 | −1 502 | 81 | 1 025 | −37 | −15 | −14 |
| Tax | −0 | −0 | −0 | −78 | −20 | −3 | −3 |
| Net profit | −8 | −1 502 | 81 | 1 102 | −17 | −12 | −11 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 | 4 929 | 5 186 | 5 607 | 5 580 | 5 569 | 5 558 |
| Equity | 16 | 4 515 | 4 495 | 5 598 | 5 580 | 5 569 | 5 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 414 | 691 | 9 | 0 | 0 | 0 |
| Total debt | 3 | 414 | 691 | 9 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ÅB Deputy Member | Deputy Member | 2020 | — | — |
MH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metapod As | Company | 66.0% | 66.0% | 2022 |
Brages Holding As | Company | 11.3% | 11.3% | 2022 |
Abba Holding As | Company | 8.5% | 8.5% | 2022 |
Manoli As | Company | 8.5% | 8.5% | 2022 |
Henden As | Company | 5.7% | 5.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Henden | Chief Executive Officer | 0 companies |
| Fredrick Darien | Chief Executive Officer | 0 companies |
| Åsta Bjørg Dale | Deputy Member | 0 companies |
| Marianne Hanssen Moltumyr | Deputy Member | 0 companies |
| Eldar Arne Henden | Board of Directors | 0 companies |
| Espen Digernes | Chairman | 0 companies |
| Magnus Heiste Sørensen | Board of Directors | 0 companies |