| Revenue | NOK 7,1M | -13% |
| EBITDA | NOK 191K | +258% |
| Net profit | NOK 62K | +132% |
| Total assets | NOK 2,2M | +32% |
| Equity | NOK 343K | +22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 492 | 7 678 | 8 944 | 8 214 | 7 112 |
| Staff expenses | −2 694 | −2 916 | −3 377 | −3 354 | −3 020 |
| EBITDA | 76 | 343 | 193 | −121 | 191 |
| Depreciation & amort. | −8 | −24 | −86 | −106 | −99 |
| EBIT | 68 | 320 | 107 | −227 | 91 |
| Net financials | 1 | 1 | −18 | −24 | −12 |
| Profit before tax | 68 | 320 | 89 | −250 | 79 |
| Tax | −0 | 52 | 20 | −55 | 17 |
| Net profit | 68 | 269 | 69 | −195 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 929 | 1 763 | 2 023 | 1 687 | 2 225 |
| Equity | 139 | 408 | 477 | 282 | 343 |
| Long-term debt | 0 | 293 | 361 | 254 | 42 |
| Short-term debt | 790 | 1 062 | 1 184 | 1 151 | 1 840 |
| Total debt | 790 | 1 355 | 1 545 | 1 405 | 1 882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølve Fjermestad | Chief Executive Officer | 0 companies |
| Arnstein Frafjord | Chief Executive Officer | 0 companies |
| Sølve Lima Fjermestad | Chief Executive Officer | 0 companies |
| Arve Fjermestad | Board of Directors | 0 companies |
| Leif Hetland | Board of Directors | 0 companies |
| John Olav Eie | Board of Directors | 0 companies |