| Revenue | NOK 5,2M | +50% |
| EBITDA | NOK 136K | -40% |
| Net profit | NOK 168K | +380% |
| Total assets | NOK 34,6M | +1% |
| Equity | NOK 33,5M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 624 | 2 660 | 3 060 | 3 484 | 5 223 |
| Staff expenses | −2 199 | −2 405 | −2 464 | −2 772 | −3 678 |
| EBITDA | 319 | 82 | 299 | 227 | 136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 319 | 82 | 299 | 227 | 136 |
| Net financials | −383 | 5 | 24 | −142 | 80 |
| Profit before tax | −63 | 86 | 323 | 85 | 216 |
| Tax | 68 | 16 | 72 | 50 | 48 |
| Net profit | −131 | 70 | 251 | 35 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 498 | 33 501 | 34 048 | 34 181 | 34 629 |
| Equity | 33 010 | 33 080 | 33 331 | 33 366 | 33 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 421 | 717 | 815 | 1 094 |
| Total debt | 488 | 421 | 717 | 815 | 1 094 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
EA Deputy Member | Deputy Member | 2023 |
PM Deputy Member | Deputy Member | 2024 |
TO Deputy Member | Deputy Member | 2022 |
AL Deputy Member | Deputy Member | 2025 |
BP Deputy Member | Deputy Member | 2024 |
BJ Deputy Member | Deputy Member | 2025 |
AO Chief Executive Officer | Chief Executive Officer | 2018 |
TN Deputy Member | Deputy Member | 2025 |
SB Deputy Member | Deputy Member | 2022 |
AO Deputy Member | Deputy Member | 2023 |
LS Deputy Member | Deputy Member | 2025 |
EL Deputy Member | Deputy Member | 2023 |
SM Deputy Member | Deputy Member | 2024 |
HS Deputy Member | Deputy Member | 2023 |
| Former (13) | ||
HP Deputy Member | Deputy Member | 2022 – 2022 |
SA Deputy Member | Deputy Member | 2020 – 2022 |
SL Deputy Member | Deputy Member | 2022 – 2022 |
TM Deputy Member | Deputy Member | 2022 – 2023 |
AL Deputy Member | Deputy Member | 2022 – 2023 |
BI Deputy Member | Deputy Member | 2022 – 2022 |
OH Deputy Member | Deputy Member | 2020 – 2022 |
MR Deputy Member | Deputy Member | 2022 – 2023 |
SG Deputy Member | Deputy Member | 2022 – 2024 |
AK Deputy Member | Deputy Member | 2022 – 2024 |
KC Deputy Member | Deputy Member | 2022 – 2024 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
JY Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.91% | 86.91% | 2024 | |
| Company | 31.21% | 31.21% | 2022 | |
| Company | 7.87% | 7.87% | 2024 | |
| Company | 1.95% | 1.95% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Andaas | Deputy Member | 0 companies |
| Håvard Paulsen | Deputy Member | 0 companies |
| Petter Myklebust | Deputy Member | 0 companies |
| Silje Arnevik | Deputy Member | 0 companies |
| Steinar Larsen | Deputy Member | 0 companies |
| Tove Oldervik | Deputy Member | 0 companies |
| Aasmund Lie | Deputy Member | 0 companies |
| Bjørnar Prestmo | Deputy Member | 0 companies |
| Berit Johanne Kvåle | Deputy Member | 0 companies |
| Trygve Mebust Mostad Øyasæter | Deputy Member | 0 companies |
| Arnt Otto Lie | Chief Executive Officer | 0 companies |
| Tina Natalie Rosvold Sæther | Deputy Member | 0 companies |
| Steinar Broholm Larsen | Deputy Member | 0 companies |
| Ann Lisbeth Bustad Tøndel | Deputy Member | 0 companies |
| Bodil Irene Sinnes | Deputy Member | 0 companies |
| Arnt Ove Eggan | Deputy Member | 0 companies |
| Laila Stølhaug | Deputy Member | 0 companies |
| Eilif Landrø | Deputy Member | 0 companies |
| Ola Halsen | Deputy Member | 0 companies |
| Morten Røen | Deputy Member | 0 companies |
| Siri Grøttjord | Deputy Member | 0 companies |
| Anne Kristin Vullum | Deputy Member | 0 companies |
| Knut Christoffersen | Deputy Member | 0 companies |
| Svein Helge Sundgård | Deputy Member | 0 companies |
| Siw Marit Dalheim Bårdvik | Deputy Member | 0 companies |
| Jøran Ysland | Deputy Member | 0 companies |
| Hanne Stensheim | Deputy Member | 0 companies |
| Joar Lyngen | Board of Directors | 0 companies |
| Bjørn Møller | Board of Directors | 0 companies |
| Eivind Sperre Austnes | Board of Directors | 0 companies |
| Ståle Vaag | Board of Directors | 0 companies |
| Mari Lundberg | Board of Directors | 0 companies |
| Solveig Melby | Board of Directors | 0 companies |
| Eivind Kjerstad | Board of Directors | 0 companies |
| Anders Jystad | Chairman | 0 companies |
| Laila Stølhaug Halvorsen | Board of Directors | 0 companies |
| Ellen Synnøve Ustad Wahlmann | Board of Directors | 0 companies |
| Marit Ingvaldsen Risvaag | Chairman | 0 companies |
| Liv Aastad | Deputy Chairman | 0 companies |
| Petter Lindseth | Board of Directors | 0 companies |
| Norvald Veland | Board of Directors | 0 companies |
| Anne Wold | Board of Directors | 0 companies |
| Mildrid Elisabeth Wiggen Gimseng | Deputy Chairman | 0 companies |