| Revenue | NOK 6,6M | +10% |
| EBITDA | NOK 4M | +71% |
| Net profit | NOK -6,4M | +8% |
| Total assets | NOK 98,7M | +11% |
| Equity | NOK -4,7M | +49% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 762 | 2 866 | 3 322 | 3 257 | 5 975 | 6 577 |
| Staff expenses | −0 | −57 | 57 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −990 | 1 165 | 1 360 | 594 | 2 347 | 4 021 |
| Depreciation & amort. | −0 | −661 | −1 012 | −906 | −1 249 | −3 095 | −3 611 |
| EBIT | −26 | −1 650 | 153 | 454 | −654 | −747 | 410 |
| Net financials | 0 | −581 | −786 | −1 425 | −2 788 | −6 237 | −6 816 |
| Profit before tax | −26 | −2 232 | −634 | −971 | −3 442 | −6 984 | −6 406 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −2 232 | −634 | −971 | −3 442 | −6 984 | −6 406 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 591 | 34 204 | 38 571 | 49 751 | 89 805 | 89 301 | 98 693 |
| Equity | 969 | −1 263 | 2 087 | 1 116 | −2 326 | −9 310 | −4 717 |
| Long-term debt | 0 | 25 925 | 36 000 | 38 525 | 86 819 | 95 492 | 101 956 |
| Short-term debt | 622 | 9 543 | 483 | 10 110 | 5 312 | 3 119 | 1 454 |
| Total debt | 622 | 35 468 | 36 483 | 48 635 | 92 131 | 98 611 | 103 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvadratera As | Company | 60.0% | 60.0% | 2024 |
Purdey Invest As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Meyer Folkvard | Chief Executive Officer | 0 companies |
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Nils Thomas Lien | Chairman | 0 companies |
| Nicolay Hostvedt Spiten | Chairman | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |
| Peter Hougen | Board of Directors | 0 companies |