| Revenue | NOK 212K | +44% |
| EBITDA | NOK -38K | +32% |
| Net profit | NOK -35K | +36% |
| Total assets | NOK 796K | +3% |
| Equity | NOK -1,9M | -2% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 58 | 280 | 481 | 195 | 147 | 212 |
| Staff expenses | −395 | −484 | −0 | −0 | −0 | −0 |
| EBITDA | −1 037 | −1 498 | −1 163 | −57 | −56 | −38 |
| Depreciation & amort. | −3 | −10 | −10 | −10 | −0 | −0 |
| EBIT | −1 041 | −1 508 | −1 173 | −67 | −56 | −38 |
| Net financials | 3 | 3 | 1 | 1 | 2 | 3 |
| Profit before tax | −1 038 | −1 506 | −1 173 | −66 | −54 | −35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 038 | −1 506 | −1 173 | −66 | −54 | −35 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 167 | 678 | 937 | 837 | 772 | 796 |
| Equity | 957 | −549 | −1 721 | −1 787 | −1 842 | −1 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 1 227 | 2 658 | 2 625 | 2 614 | 2 673 |
| Total debt | 210 | 1 227 | 2 658 | 2 625 | 2 614 | 2 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jida As | Company | 45.0% | 45.0% | 2023 |
Cavet As | Company | 45.0% | 45.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Innsikt.As As | Company | 3.3% | 3.3% | 2023 |
| Individual | 3.3% | 3.3% | 2022 | |
Themel As | Company | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Berge | Chief Executive Officer | 0 companies |
| Nina Johnsen Eritsland | Chief Executive Officer | 0 companies |
| Alf Sevild | Chief Executive Officer | 0 companies |
| Astrid Våga Johnsen | Board of Directors | 0 companies |
| Ørjan Johnsen | Chairman | 0 companies |
| Trygve Forgaard | Chairman | 0 companies |
| Jan Kurt Johnsen | Board of Directors | 0 companies |