| Revenue | NOK 1,5M | +27% |
| EBITDA | NOK 772K | +113% |
| Net profit | NOK -525K | +33% |
| Total assets | NOK 24,1M | +1% |
| Equity | NOK 5,2M | +2126% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 423 | 681 | 758 | 751 | 1 181 | 1 501 |
| Staff expenses | −0 | −34 | −39 | −41 | −43 | −11 | −0 |
| EBITDA | −13 | 162 | 323 | 367 | 232 | 363 | 772 |
| Depreciation & amort. | −0 | −2 | −46 | −39 | −37 | −105 | −335 |
| EBIT | −13 | 159 | 276 | 328 | 195 | 258 | 437 |
| Net financials | −10 | −200 | −265 | −213 | −273 | −1 045 | −1 336 |
| Profit before tax | −23 | −41 | 12 | 115 | −78 | −787 | −900 |
| Tax | −0 | −0 | −0 | 14 | −14 | −0 | −374 |
| Net profit | −23 | −41 | 12 | 101 | −64 | −787 | −525 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 571 | 6 658 | 6 793 | 6 956 | 16 036 | 23 848 | 24 084 |
| Equity | 21 | −20 | 492 | 593 | 529 | −258 | 5 217 |
| Long-term debt | 4 525 | 6 504 | 6 031 | 6 084 | 11 103 | 24 032 | 18 518 |
| Short-term debt | 25 | 174 | 270 | 280 | 4 404 | 74 | 349 |
| Total debt | 4 550 | 6 678 | 6 301 | 6 363 | 15 507 | 24 106 | 18 867 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D2 Eiendom As | Company | 50.0% | 50.0% | 2024 |
Pancom Property As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Østern | Board of Directors | 0 companies |
| Svein Aarum | Board of Directors | 0 companies |
| Ole-Andre Risnes | Chairman | 0 companies |
| Bjørnar Leth | Board of Directors | 0 companies |
| Frank Kristian Østern | Board of Directors | 0 companies |
| Simen Pedersen | Board of Directors | 0 companies |
| Huu-Tri Pettersen Ho | Chairman | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |
| Huu-Tri Dang Ho Pettersen | Chairman | 0 companies |