| Revenue | NOK 1,3M | +24% |
| EBITDA | NOK 1,1M | +28% |
| Net profit | NOK 592K | +61% |
| Total assets | NOK 5,1M | -2% |
| Equity | NOK 1,3M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 235 | 467 | 930 | 1 261 | 1 123 | 1 065 | 1 317 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −247 | 200 | 706 | 1 022 | 942 | 897 | 1 148 |
| Depreciation & amort. | −0 | −212 | −204 | −156 | −156 | −156 | −158 | −158 |
| EBIT | −1 | −460 | −4 | 550 | 866 | 786 | 739 | 990 |
| Net financials | −14 | −173 | −202 | −269 | −271 | −296 | −267 | −231 |
| Profit before tax | −15 | −632 | −206 | 281 | 595 | 490 | 472 | 759 |
| Tax | −0 | −0 | −0 | 77 | 131 | 108 | 104 | 167 |
| Net profit | −15 | −632 | −206 | 204 | 464 | 383 | 368 | 592 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 479 | 5 418 | 5 185 | 5 875 | 5 636 | 5 363 | 5 232 | 5 128 |
| Equity | 479 | −154 | −360 | 242 | 706 | 1 089 | 1 299 | 1 327 |
| Long-term debt | 5 000 | 5 555 | 5 538 | 5 585 | 4 912 | 4 193 | 3 723 | 0 |
| Short-term debt | 0 | 17 | 6 | 48 | 18 | 82 | 210 | 768 |
| Total debt | 5 000 | 5 572 | 5 545 | 5 633 | 4 930 | 4 274 | 3 933 | 3 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Kristiansen Marken | Chief Executive Officer | 0 companies |
| Snorre Bjerkestrand Løvstad | Chief Executive Officer | 0 companies |
| Merethe Kristiansen | Chairman | 0 companies |