| Revenue | NOK 1,1M | +686% |
| EBITDA | NOK 469K | +428% |
| Net profit | NOK -477K | -5% |
| Total assets | NOK 12,3M | +3% |
| Equity | NOK 1,5M | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 200 | 4 880 | 0 | 135 | 1 058 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 868 | −405 | −95 | −143 | 469 |
| Depreciation & amort. | −0 | −0 | −0 | −26 | −341 |
| EBIT | 868 | −405 | −95 | −169 | 128 |
| Net financials | −169 | −89 | 0 | −285 | −606 |
| Profit before tax | 700 | −494 | −95 | −455 | −477 |
| Tax | 154 | −0 | −0 | −0 | −0 |
| Net profit | 546 | −494 | −95 | −455 | −477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 360 | 2 606 | 1 857 | 11 900 | 12 305 |
| Equity | 3 090 | 2 596 | 1 842 | 3 487 | 1 539 |
| Long-term debt | 4 100 | 10 | 10 | 7 050 | 10 240 |
| Short-term debt | 169 | 0 | 6 | 1 363 | 526 |
| Total debt | 4 269 | 10 | 16 | 8 413 | 10 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 46.88% | 46.88% | 2024 | |
| Company | 3.12% | 3.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Myrvang | Chief Executive Officer | 0 companies |
| Trond Jonas Skjærgård | Chief Executive Officer | 0 companies |
| William Hansen | Chairman | 0 companies |
| Frode Karlsen | Board of Directors | 0 companies |