| Revenue | NOK 14,3M | +21% |
| EBITDA | NOK 1,1M | -19% |
| Net profit | NOK 870K | +24% |
| Total assets | NOK 8,7M | +79% |
| Equity | NOK 1,1M | +451% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 030 | 9 545 | 8 923 | 11 862 | 14 336 |
| Staff expenses | −21 | −2 437 | −2 591 | −1 560 | −2 230 |
| EBITDA | 829 | −1 064 | −731 | 1 402 | 1 136 |
| Depreciation & amort. | −0 | −0 | −24 | −26 | −18 |
| EBIT | 829 | −1 064 | −755 | 1 377 | 1 118 |
| Net financials | −90 | −70 | −258 | −233 | −71 |
| Profit before tax | 739 | −1 134 | −1 013 | 1 143 | 1 046 |
| Tax | 163 | −250 | −224 | 439 | 176 |
| Net profit | 576 | −885 | −789 | 704 | 870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 930 | 3 851 | 4 114 | 4 861 | 8 701 |
| Equity | 650 | 268 | −511 | 193 | 1 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 280 | 3 583 | 4 626 | 4 669 | 7 637 |
| Total debt | 1 280 | 3 583 | 4 626 | 4 669 | 7 637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.67% | 49.67% | 2023 | |
| Company | 33.33% | 33.33% | 2023 | |
| Individual | 17% | 17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Marcussen | Chief Executive Officer | 0 companies |
| Stig Rønningen | Chairman | 0 companies |
| Ole Nielsen | Chairman | 0 companies |