| Revenue | NOK 5,9M | -23% |
| EBITDA | NOK -1,5M | -168% |
| Net profit | NOK -1,3M | -155% |
| Total assets | NOK 1,9M | -32% |
| Equity | NOK 495K | -45% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 732 | 6 973 | 8 246 | 7 740 | 5 931 |
| Staff expenses | −1 115 | −1 640 | −1 495 | −1 870 | −1 622 |
| EBITDA | 330 | −1 022 | −933 | −563 | −1 507 |
| Depreciation & amort. | −9 | −7 | −23 | −55 | −25 |
| EBIT | 321 | −1 030 | −956 | −618 | −1 532 |
| Net financials | −30 | −46 | 50 | −22 | −13 |
| Profit before tax | 291 | −1 075 | −906 | −640 | −1 546 |
| Tax | −101 | −0 | −0 | −132 | −252 |
| Net profit | 391 | −1 075 | −906 | −508 | −1 294 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 777 | 3 930 | 2 731 | 2 771 | 1 887 |
| Equity | −1 673 | 603 | 937 | 897 | 495 |
| Long-term debt | 854 | 604 | 716 | 504 | 0 |
| Short-term debt | 1 596 | 2 723 | 1 078 | 1 370 | 1 392 |
| Total debt | 2 450 | 3 327 | 1 794 | 1 874 | 1 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Mørch | Chief Executive Officer | 0 companies |
| Karl Iver Hanvold | Chief Executive Officer | 0 companies |