| Revenue | NOK 6,1M | -16% |
| EBITDA | NOK 593K | -71% |
| Net profit | NOK -1M | -508% |
| Total assets | NOK 89,4M | +114% |
| Equity | NOK 10,8M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 237 | 3 666 | 5 480 | 7 247 | 6 069 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −346 | 953 | −12 | 2 027 | 593 |
| Depreciation & amort. | −69 | −786 | −883 | −883 | −852 |
| EBIT | −416 | 167 | −895 | 1 144 | −259 |
| Net financials | −464 | −324 | −597 | −821 | −1 058 |
| Profit before tax | −880 | −157 | −1 492 | 323 | −1 317 |
| Tax | −194 | −35 | −328 | 71 | −290 |
| Net profit | −686 | −122 | −1 164 | 252 | −1 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 695 | 35 541 | 35 162 | 41 780 | 89 413 |
| Equity | 10 440 | 10 318 | 9 154 | 11 779 | 10 752 |
| Long-term debt | 13 500 | 21 340 | 22 456 | 27 302 | 65 654 |
| Short-term debt | 13 755 | 3 883 | 3 553 | 2 699 | 13 007 |
| Total debt | 27 255 | 25 223 | 26 009 | 30 001 | 78 661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.28% | 30.28% | 2024 | |
| Company | 26.18% | 26.18% | 2024 | |
| Company | 25.17% | 25.17% | 2024 | |
| Company | 18.36% | 18.36% | 2024 | |
| Company | 10.34% | 10.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Just Skaret | Chief Executive Officer | 0 companies |
| Even Gjelsås | Chief Executive Officer | 0 companies |
| Ole Kristoffer Abrahamsen | Board of Directors | 0 companies |
| Thorbjørn Barrett Sele | Board of Directors | 0 companies |
| Ola Lindh | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Sigurd Ødegård | Board of Directors | 0 companies |
| Christen Sohlberg | Board of Directors | 0 companies |
| Mats Alvin Kjellberg | Chairman | 0 companies |