| Revenue | NOK 1,8M | -70% |
| EBITDA | NOK -499K | +72% |
| Net profit | NOK -1,3M | +76% |
| Total assets | NOK 4M | -22% |
| Equity | NOK -1,1M | -589% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 359 | 11 713 | 21 577 | 12 660 | 6 104 | 1 835 |
| Staff expenses | −0 | −1 934 | −5 994 | −12 209 | −7 672 | −3 858 | −29 |
| EBITDA | −250 | −2 129 | −155 | −2 413 | −1 622 | −1 811 | −499 |
| Depreciation & amort. | −5 | −349 | −572 | −927 | −1 121 | −3 537 | −736 |
| EBIT | −255 | −2 478 | −727 | −3 340 | −2 744 | −5 348 | −1 234 |
| Net financials | −5 | −103 | −121 | −137 | −130 | −121 | −100 |
| Profit before tax | −260 | −2 581 | −848 | −3 477 | −2 874 | −5 468 | −1 335 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −260 | −2 581 | −848 | −3 477 | −2 874 | −5 468 | −1 335 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 025 | 9 688 | 10 675 | 9 506 | 9 479 | 5 211 | 4 046 |
| Equity | 2 840 | 259 | 2 511 | −966 | 5 695 | 227 | −1 108 |
| Long-term debt | 75 | 2 908 | 3 619 | 8 032 | 1 997 | 4 559 | 5 022 |
| Short-term debt | 110 | 6 521 | 4 546 | 2 441 | 1 787 | 425 | 133 |
| Total debt | 185 | 9 429 | 8 165 | 10 473 | 3 784 | 4 984 | 5 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lowcamp As | Company | 83.0% | 83.0% | 2022 |
Hove Drifts- Og Utviklingsselskap As | Company | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Berge Amundsen | Chief Executive Officer | 0 companies |
| Vebjørn Teigen Haugerud | Chairman | 0 companies |
| Terje Stalleland | Board of Directors | 0 companies |
| Per Arnstein Aamot | Board of Directors | 0 companies |
| Lasse Ørjan Tønnessen | Board of Directors | 0 companies |
| Steinar Haugerud | Board of Directors | 0 companies |
| Jan Fredrik Møllendal Fasting | Board of Directors | 0 companies |