| Revenue | NOK 792K | +62% |
| EBITDA | NOK 531K | +134% |
| Net profit | NOK 120K | +211% |
| Total assets | NOK 16M | +20% |
| Equity | NOK 16M | +50% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 215 | 59 | 181 | 314 | 490 | 792 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −117 | −222 | 7 | 90 | 227 | 531 |
| Depreciation & amort. | −0 | −231 | −263 | −1 266 | −251 | −308 | −379 |
| EBIT | −26 | −348 | −486 | −1 259 | −161 | −81 | 152 |
| Net financials | 25 | 8 | 19 | −13 | 0 | −58 | 2 |
| Profit before tax | −0 | −340 | −466 | −1 272 | −161 | −139 | 154 |
| Tax | −0 | −75 | −103 | −280 | −35 | −31 | 34 |
| Net profit | −0 | −265 | −364 | −992 | −125 | −108 | 120 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 010 | 11 739 | 11 898 | 10 906 | 10 781 | 13 423 | 16 047 |
| Equity | 12 000 | 11 734 | 11 898 | 10 906 | 10 781 | 10 673 | 15 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 0 | 0 | 0 | 2 751 | 55 |
| Total debt | 11 | 5 | 0 | 0 | 0 | 2 751 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orstad Rådgivning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Orstad | Chief Executive Officer | 0 companies |
| Helge Orstad | Chairman | 0 companies |
| Frode Orstad | Board of Directors | 0 companies |