| Revenue | NOK 848K | +4250% |
| EBITDA | NOK -8,9M | -160% |
| Net profit | NOK -7,5M | -311% |
| Total assets | NOK 54,9M | +166% |
| Equity | NOK 31,2M | +176% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 59 | 0 | 19 | 848 |
| Staff expenses | −0 | −275 | −293 | −648 | −1 712 | −1 560 | −4 047 |
| EBITDA | −6 | −458 | −362 | −1 303 | −2 367 | −3 443 | −8 948 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −458 | −362 | −1 303 | −2 367 | −3 443 | −8 948 |
| Net financials | −0 | 0 | −14 | 18 | 1 | −33 | −1 701 |
| Profit before tax | −6 | −458 | −376 | −1 285 | −2 366 | −3 475 | −10 649 |
| Tax | −0 | −0 | −0 | −0 | −1 104 | −1 653 | −3 163 |
| Net profit | −6 | −458 | −376 | −1 285 | −1 262 | −1 822 | −7 486 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 99 | 146 | 55 | 346 | 5 449 | 20 653 | 54 933 |
| Equity | 24 | −179 | −228 | 107 | 3 645 | 11 273 | 31 164 |
| Long-term debt | 39 | 129 | 129 | 0 | 0 | 2 000 | 13 300 |
| Short-term debt | 36 | 196 | 154 | 239 | 1 805 | 7 380 | 10 469 |
| Total debt | 75 | 325 | 283 | 239 | 1 805 | 9 380 | 23 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roboxi Holding As | Company | 59.8% | 59.8% | 2024 |
Kkera Invest As | Company | 12.9% | 12.9% | 2024 |
Velo Prosjekt Ii As | Company | 5.2% | 5.2% | 2024 |
Ri-An As | Company | 4.1% | 4.1% | 2024 |
Odar Invest As | Company | 4.1% | 4.1% | 2024 |
Rvk Invest As | Company | 4.1% | 4.1% | 2024 |
Hodne Invest As | Company | 4.1% | 4.1% | 2024 |
Ixys As | Company | 3.1% | 3.1% | 2023 |
| Individual | 2.3% | 2.3% | 2024 | |
Leanxcel As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Olsen Finnesand | Chief Executive Officer | 0 companies |
| Kristoffer Sørstrønen | Chief Executive Officer | 0 companies |
| Eline Molaug Stallemo | Board of Directors | 0 companies |
| Hans Erik Haugvaldstad | Board of Directors | 0 companies |
| Eline Molaug | Board of Directors | 0 companies |
| Jone Gjerde | Board of Directors | 0 companies |
| Ken Erik Steine | Board of Directors | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |