| Revenue | NOK 647K | +40% |
| EBITDA | NOK 21K | -62% |
| Net profit | NOK 15K | -46% |
| Total assets | NOK 428K | +234% |
| Equity | NOK -9K | +61% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 59 | 429 | 467 | 619 | 358 | 463 | 647 |
| Staff expenses | −0 | −341 | −377 | −567 | −245 | −181 | −361 |
| EBITDA | 47 | 34 | 3 | −65 | −10 | 53 | 21 |
| Depreciation & amort. | −5 | −30 | −35 | −31 | −5 | −0 | −6 |
| EBIT | 42 | 4 | −31 | −96 | −15 | 53 | 15 |
| Net financials | 0 | −0 | −0 | 0 | −2 | −3 | −0 |
| Profit before tax | 42 | 4 | −32 | −96 | −18 | 50 | 15 |
| Tax | 9 | 1 | −7 | −20 | −3 | 23 | −0 |
| Net profit | 32 | 3 | −25 | −76 | −15 | 27 | 15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 91 | 134 | 113 | 94 | 122 | 128 | 428 |
| Equity | 62 | 65 | 40 | −36 | −51 | −24 | −9 |
| Long-term debt | 5 | 3 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 24 | 66 | 72 | 129 | 163 | 152 | 437 |
| Total debt | 29 | 69 | 72 | 129 | 173 | 152 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spydspiss Gruppen As | Company | 35.0% | 35.0% | 2024 |
Engin8 As | Company | 35.0% | 35.0% | 2024 |
Contactza Ltd | Company | 15.0% | 15.0% | 2024 |
Hgi As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Pavels Petersen | Chief Executive Officer | 0 companies |
| Madeleine Pedersen | Chief Executive Officer | 0 companies |
| Sigurd Midthun Gran | Chairman | 0 companies |
| Jan Johansen | Chairman | 0 companies |
| Kent Sverre Rønning | Board of Directors | 0 companies |
| Børre Syversen | Board of Directors | 0 companies |