| Revenue | NOK 409,8M | +8% |
| EBITDA | NOK -10,1M | -21% |
| Net profit | NOK -10,5M | -19% |
| Total assets | NOK 93,3M | +6% |
| Equity | NOK 530K | -50% |
| Employees | 356 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 119 755 | 379 636 | 409 834 |
| Staff expenses | −5 630 | −8 582 | −73 878 | −158 537 | −169 381 |
| EBITDA | −9 104 | −13 885 | −45 484 | −8 353 | −10 090 |
| Depreciation & amort. | −18 | −31 | −193 | −237 | −306 |
| EBIT | −9 122 | −13 916 | −45 677 | −8 590 | −10 397 |
| Net financials | −213 | −278 | −75 | −289 | −144 |
| Profit before tax | −9 335 | −14 194 | −45 752 | −8 879 | −10 540 |
| Tax | 1 243 | −0 | −0 | −0 | −0 |
| Net profit | −10 578 | −14 194 | −45 752 | −8 879 | −10 540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 121 | 13 757 | 93 810 | 87 985 | 93 346 |
| Equity | 4 895 | 10 701 | 9 950 | 1 071 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 226 | 3 056 | 83 860 | 86 914 | 92 815 |
| Total debt | 2 226 | 3 056 | 83 860 | 86 914 | 92 815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Julseth | Chief Executive Officer | 0 companies |
| Jarle Moen | Chief Executive Officer | 0 companies |
| Ida Elisabeth Aall Gram | Board of Directors | 0 companies |
| Mona Amalie Aarebrot Tangen | Board of Directors | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Board of Directors | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |
| Petter Anker Stordalen | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |