| Revenue | NOK 969K | -19% |
| EBITDA | NOK -896K | -77% |
| Net profit | NOK -1,6M | -38% |
| Total assets | NOK 18,1M | +39% |
| Equity | NOK 4,6M | +87% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 020 | 702 | 936 | 814 | 1 202 | 969 |
| Staff expenses | −0 | −0 | −4 | −233 | −163 | −136 | −596 |
| EBITDA | −6 | 692 | −492 | −382 | −717 | −505 | −896 |
| Depreciation & amort. | −0 | −22 | −169 | −181 | −181 | −54 | −66 |
| EBIT | −6 | 670 | −661 | −563 | −899 | −558 | −962 |
| Net financials | 0 | −1 | −252 | −240 | −244 | −666 | −1 127 |
| Profit before tax | −6 | 669 | −912 | −803 | −1 143 | −1 225 | −2 089 |
| Tax | −0 | 146 | −14 | −0 | −0 | −45 | −460 |
| Net profit | −6 | 523 | −898 | −803 | −1 143 | −1 180 | −1 629 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26 | 1 971 | 4 375 | 5 301 | 8 643 | 12 962 | 18 082 |
| Equity | 26 | 232 | −1 271 | −2 074 | 808 | 2 463 | 4 595 |
| Long-term debt | 0 | 636 | 4 879 | 5 192 | 6 664 | 7 306 | 9 872 |
| Short-term debt | 0 | 1 103 | 767 | 2 183 | 1 171 | 3 193 | 3 614 |
| Total debt | 0 | 1 739 | 5 646 | 7 375 | 7 835 | 10 499 | 13 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Hospitality Invest As | Company | 55.5% | 55.5% | 2022 |
Heia Mods As | Company | 27.9% | 27.9% | 2022 |
Bnapp As | Company | 16.6% | 16.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Sundelin | Chief Executive Officer | 0 companies |
| Siri Hamnvik | Board of Directors | 0 companies |
| Ronny Andersen | Chairman | 0 companies |
| Eivind Martin Simonsen | Board of Directors | 0 companies |
| Henning Solstad | Board of Directors | 0 companies |