| Revenue | NOK 226K | -84% |
| EBITDA | NOK -21K | +90% |
| Net profit | NOK -46K | +90% |
| Total assets | NOK 149K | -24% |
| Equity | NOK -423K | -12% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 791 | 1 756 | 1 983 | 2 133 | 1 414 | 226 |
| Staff expenses | −0 | −601 | −1 158 | −1 766 | −1 412 | −783 | −0 |
| EBITDA | −11 | −449 | 39 | −639 | −222 | −212 | −21 |
| Depreciation & amort. | −0 | −13 | −13 | −50 | −53 | −27 | −22 |
| EBIT | −11 | −462 | 26 | −689 | −275 | −238 | −43 |
| Net financials | 0 | −1 | −3 | −3 | −4 | −16 | −3 |
| Profit before tax | −11 | −463 | 23 | −693 | −279 | −254 | −46 |
| Tax | −4 | −95 | 6 | −149 | −60 | −0 | −0 |
| Net profit | −8 | −369 | 17 | −543 | −219 | −436 | −46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 204 | 364 | 604 | 610 | 577 | 196 | 149 |
| Equity | 197 | 219 | 300 | 278 | 59 | −377 | −423 |
| Long-term debt | 0 | −77 | −4 | −24 | −20 | −19 | 299 |
| Short-term debt | 7 | 222 | 308 | 356 | 538 | 592 | 272 |
| Total debt | 7 | 145 | 303 | 332 | 518 | 573 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Part As | Company | 95.0% | 95.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marika Røsand | Chief Executive Officer | 0 companies |
| Per-Allan Røsand | Chairman | 0 companies |