| Revenue | NOK 47,2M | +13% |
| EBITDA | NOK 2,8M | +8% |
| Net profit | NOK 2,1M | +11% |
| Total assets | NOK 9,8M | -32% |
| Equity | NOK 1M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 670 | 29 794 | 34 011 | 41 709 | 47 225 |
| Staff expenses | −2 956 | −3 711 | −3 744 | −4 384 | −4 949 |
| EBITDA | 1 534 | 1 287 | 1 796 | 2 577 | 2 796 |
| Depreciation & amort. | −158 | −179 | −179 | −179 | −171 |
| EBIT | 1 376 | 1 109 | 1 618 | 2 399 | 2 625 |
| Net financials | −2 | −2 | −2 | 52 | 99 |
| Profit before tax | 1 374 | 1 107 | 1 616 | 2 450 | 2 724 |
| Tax | 302 | 243 | 356 | 539 | 600 |
| Net profit | 1 072 | 863 | 1 260 | 1 911 | 2 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 954 | 6 810 | 7 350 | 14 324 | 9 788 |
| Equity | 1 220 | 1 083 | 1 143 | 1 000 | 1 000 |
| Long-term debt | 27 | 29 | 22 | 17 | 12 |
| Short-term debt | 4 707 | 5 698 | 6 185 | 13 308 | 8 775 |
| Total debt | 4 734 | 5 727 | 6 207 | 13 324 | 8 788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Madsen | Chief Executive Officer | 0 companies |
| Lloyd Thygesen | Chairman | 0 companies |
| Børge Moholt | Chairman | 0 companies |
| Øystein Askim | Board of Directors | 0 companies |