| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 106K | +147% |
| Net profit | NOK -69K | +72% |
| Total assets | NOK 442K | -30% |
| Equity | NOK 105K | -40% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 863 | 1 148 | 1 273 | 1 123 | 1 127 | 1 124 |
| Staff expenses | −619 | −709 | −980 | −999 | −1 006 | −583 |
| EBITDA | 99 | 258 | 62 | −171 | −223 | 106 |
| Depreciation & amort. | −0 | −0 | −6 | −10 | −18 | −25 |
| EBIT | 99 | 258 | 56 | −181 | −241 | 81 |
| Net financials | −0 | −1 | −7 | −3 | −8 | −149 |
| Profit before tax | 99 | 257 | 50 | −184 | −249 | −69 |
| Tax | 21 | 57 | 11 | −1 | −0 | −0 |
| Net profit | 79 | 200 | 39 | −183 | −249 | −69 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 609 | 824 | 863 | 658 | 631 | 442 |
| Equity | 367 | 568 | 606 | 423 | 174 | 105 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 242 | 256 | 256 | 235 | 458 | 337 |
| Total debt | 242 | 256 | 257 | 235 | 458 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havneraas As | Company | 33.3% | 33.3% | 2024 |
Gamst Invest As | Company | 33.3% | 33.3% | 2024 |
Julip Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Romundstad | Chief Executive Officer | 0 companies |
| Otto Havneraas | Chairman | 0 companies |
| Ronny Helseth | Board of Directors | 0 companies |