| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | +40% |
| Net profit | NOK -1,8M | +43% |
| Total assets | NOK 910K | -70% |
| Equity | NOK 846K | -68% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 516 | −733 | −835 | −434 | −205 | −86 |
| EBITDA | −32 | −6 406 | −6 880 | −8 047 | −1 888 | −2 976 | −1 789 |
| Depreciation & amort. | −0 | −0 | −199 | −294 | −323 | −224 | −54 |
| EBIT | −32 | −6 406 | −7 078 | −8 341 | −2 211 | −3 200 | −1 843 |
| Net financials | 0 | 2 | 3 | −6 | 1 632 | −7 | 5 |
| Profit before tax | −32 | −6 404 | −7 075 | −8 347 | −579 | −3 207 | −1 838 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −6 404 | −7 075 | −8 347 | −579 | −3 207 | −1 838 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 149 | 13 576 | 16 211 | 6 612 | 6 360 | 3 017 | 910 |
| Equity | 118 | 12 928 | 14 255 | 5 908 | 5 891 | 2 684 | 846 |
| Long-term debt | 0 | 0 | 436 | 379 | 332 | 0 | 0 |
| Short-term debt | 31 | 648 | 1 519 | 324 | 138 | 333 | 64 |
| Total debt | 31 | 648 | 1 956 | 703 | 469 | 333 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pav Holding As | Company | 16.9% | 16.9% | 2024 |
Sari As | Company | 16.9% | 16.9% | 2024 |
| Individual | 7.3% | 7.3% | 2024 | |
Jkm Holding As | Company | 4.8% | 4.8% | 2024 |
Deep Capital Investments As | Company | 4.4% | 4.4% | 2023 |
Scanrise Pte Ltd | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Rauma Byggservice As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Heha Invest As | Company | 1.3% | 1.3% | 2024 |
3009vision As | Company | 1.2% | 1.2% | 2024 |
S. Sangesland As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Ravnflåget As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Gunnar Leirfall | Chief Executive Officer | 0 companies |
| Jørn Salvesen | Board of Directors | 0 companies |
| Morten Sten Martinsen | Chairman | 0 companies |
| Nils Christian Ravnaas | Board of Directors | 0 companies |
| Ole Lindø | Board of Directors | 0 companies |
| Pål Norheim | Chairman | 0 companies |