| Revenue | NOK 0 | — |
| EBITDA | NOK -419K | -21% |
| Net profit | NOK 5,4M | +211% |
| Total assets | NOK 155,6M | +1% |
| Equity | NOK 55,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −86 | −0 | −0 |
| EBITDA | −3 184 | −294 | −381 | −345 | −419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 184 | −294 | −381 | −345 | −419 |
| Net financials | 673 | 1 558 | 2 996 | 2 576 | 7 386 |
| Profit before tax | −2 510 | 1 263 | 2 614 | 2 231 | 6 967 |
| Tax | −0 | −0 | 299 | 491 | 1 559 |
| Net profit | −2 510 | 1 263 | 2 316 | 1 740 | 5 408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 560 | 160 400 | 155 121 | 154 727 | 155 600 |
| Equity | 65 781 | 59 044 | 54 610 | 55 050 | 55 858 |
| Long-term debt | 102 416 | 100 965 | 99 799 | 98 824 | 98 918 |
| Short-term debt | 362 | 391 | 713 | 853 | 824 |
| Total debt | 102 779 | 101 356 | 100 511 | 99 677 | 99 742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
RA Contact Person | Contact Person | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.84% | 53.84% | 2023 | |
| Company | 9.47% | 9.47% | 2023 | |
| Company | 6.25% | 6.25% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 5.25% | 5.25% | 2023 | |
| Company | 3.75% | 3.75% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Martin Grimm Strømme | Deputy Member | 0 companies |
| Thomas Bastian Bryhn | Board of Directors | 0 companies |
| Carl Henrik Cappelen | Board of Directors | 0 companies |
| Morten Andre Møller | Chairman | 0 companies |