| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | +51% |
| Net profit | NOK 6,9M | +420% |
| Total assets | NOK 189,7M | +138% |
| Equity | NOK 76M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 429 | 562 | 193 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 360 | 504 | 150 | 138 | −99 | −49 | −112 | −264 | −339 | −112 | −134 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 360 | 504 | 150 | 138 | −99 | −49 | −112 | −264 | −339 | −112 | −134 | −66 |
| Net financials | 213 | 255 | 1 974 | 300 | 3 502 | 4 639 | 62 904 | 8 719 | 13 076 | 2 472 | −2 022 | 6 973 |
| Profit before tax | 1 573 | 759 | 2 123 | 438 | 3 403 | 4 590 | 62 792 | 8 455 | 12 736 | 2 360 | −2 157 | 6 907 |
| Tax | 452 | 214 | 71 | 32 | −17 | 47 | 110 | −287 | 374 | −0 | −0 | −0 |
| Net profit | 1 121 | 545 | 2 052 | 405 | 3 420 | 4 543 | 62 682 | 8 742 | 12 362 | 2 360 | −2 157 | 6 907 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 226 | 22 504 | 19 509 | 11 212 | 16 464 | 18 485 | 79 691 | 91 985 | 90 696 | 82 654 | 79 856 | 189 719 |
| Equity | 16 366 | 7 910 | 9 962 | 10 368 | 13 933 | 16 476 | 77 157 | 77 899 | 82 661 | 77 421 | 75 265 | 75 972 |
| Long-term debt | 43 | 34 | 23 | 19 | 0 | 0 | 0 | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 |
| Short-term debt | 4 818 | 14 560 | 9 524 | 826 | 2 531 | 2 009 | 2 533 | 9 586 | 3 534 | 733 | 91 | 109 248 |
| Total debt | 4 861 | 14 594 | 9 546 | 845 | 2 531 | 2 009 | 2 533 | 14 086 | 8 034 | 5 233 | 4 591 | 113 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hnhb As | Company | 35.6% | 35.6% | 2022 |
Bramax As | Company | 35.6% | 35.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bastian Bryhn | Board of Directors | 0 companies |
| Sverre Eilifssøn Koch | Board of Directors | 0 companies |
| Ola Bryhn | Chairman | 0 companies |