| Revenue | NOK 200K | -80% |
| EBITDA | NOK -542K | -223% |
| Net profit | NOK -931K | -471% |
| Total assets | NOK 5,4M | -19% |
| Equity | NOK 4,9M | -16% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 484 | 2 555 | 6 065 | 970 | 1 020 | 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 935 | 2 183 | 4 131 | 490 | 440 | −542 |
| Depreciation & amort. | −0 | −595 | −783 | −628 | −649 | −649 | −649 |
| EBIT | −12 | 340 | 1 400 | 3 503 | −159 | −209 | −1 191 |
| Net financials | 0 | 1 | 0 | −0 | 1 | 0 | −2 |
| Profit before tax | −12 | 340 | 1 400 | 3 503 | −158 | −209 | −1 193 |
| Tax | −0 | 72 | 308 | 771 | −35 | −46 | −262 |
| Net profit | −12 | 268 | 1 092 | 2 732 | −123 | −163 | −931 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 988 | 7 925 | 7 107 | 7 119 | 6 952 | 6 593 | 5 369 |
| Equity | 1 988 | 2 256 | 3 348 | 6 080 | 5 957 | 5 794 | 4 863 |
| Long-term debt | 0 | 5 298 | 3 195 | 881 | 846 | 718 | 456 |
| Short-term debt | 0 | 371 | 564 | 158 | 150 | 82 | 50 |
| Total debt | 0 | 5 669 | 3 759 | 1 039 | 996 | 800 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taklift As | Company | 50.0% | 50.0% | 2022 |
Brevik Shipping As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Magnus Nilsen | Chief Executive Officer | 0 companies |
| Lars Eivind Stärk | Chairman | 0 companies |
| Torben Hessellund Blicher Jepsen | Board of Directors | 0 companies |
| Knut Evensen | Board of Directors | 0 companies |
| Bent Ninnis Larsen | Board of Directors | 0 companies |
| Ivar Karl Nilsen | Board of Directors | 0 companies |
| Tor Runar Rugtvedt | Board of Directors | 0 companies |
| Fredrik Johan Vollund Johannesen | Board of Directors | 0 companies |
| Trond Anders Kittilsen | Board of Directors | 0 companies |
| Thomas Nilsen-Aas | Board of Directors | 0 companies |
| Finn Flogstad | Board of Directors | 0 companies |