| Revenue | NOK 416K | -10% |
| EBITDA | NOK -2,2M | -48% |
| Net profit | NOK -2,9M | -75% |
| Total assets | NOK 1,4M | -64% |
| Equity | NOK -1,1M | -193% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 473 | 596 | 642 | 461 | 416 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −412 | −105 |
| EBITDA | −1 | −2 534 | −359 | −777 | 200 | −1 492 | −2 209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −55 | −710 |
| EBIT | −1 | −2 534 | −359 | −777 | 200 | −1 548 | −2 919 |
| Net financials | 0 | 2 | −103 | −142 | −144 | −130 | −15 |
| Profit before tax | −1 | −2 532 | −462 | −920 | 56 | −1 678 | −2 934 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −2 532 | −462 | −920 | 56 | −1 678 | −2 934 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 2 682 | 2 704 | 1 569 | 1 700 | 3 832 | 1 378 |
| Equity | 13 | −18 | −481 | −1 400 | −1 345 | 1 218 | −1 136 |
| Long-term debt | 0 | 0 | 3 000 | 2 950 | 2 803 | 0 | 0 |
| Short-term debt | 10 | 2 700 | 185 | 20 | 242 | 2 615 | 2 514 |
| Total debt | 10 | 2 700 | 3 185 | 2 970 | 3 044 | 2 615 | 2 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
HE Deputy Member | Deputy Member | 2020 | — | — |
MB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Borg Comit As | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Atm Konsult As | Company | 10.0% | 10.0% | 2024 |
Krimof As | Company | 10.0% | 10.0% | 2024 |
Omtk Tech Ab | Company | 10.0% | 10.0% | 2024 |
Nightsafe As | Company | 5.0% | 5.0% | 2024 |
P & A Invest As | Company | 3.6% | 3.6% | 2024 |
Tole Holding As | Company | 3.6% | 3.6% | 2024 |
Kavi Invest As | Company | 3.0% | 3.0% | 2024 |
On Holding As | Company | 2.5% | 2.5% | 2024 |
Farselskap As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
Sterk Kommunikasjon As | Company | 2.5% | 2.5% | 2024 |
Aaj Invest As | Company | 2.5% | 2.5% | 2024 |
K.I REGNSKAP AS | Company | 2.5% | 2.5% | 2024 |
Tafmof As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Huth | Chief Executive Officer | 0 companies |
| Aleksander Høymyr Abelsen | Deputy Member | 0 companies |
| Hans Ek | Deputy Member | 0 companies |
| Mari Bjørnstad Roer | Deputy Member | 0 companies |
| Pål-Christian Andersen | Board of Directors | 0 companies |
| Thomas Cato Markussen | Board of Directors | 0 companies |
| Morten Fredriksen | Chairman | 0 companies |
| Jaran Berg | Deputy Chairman | 0 companies |
| Jostein Lunde | Chairman | 0 companies |
| Marianne Klever Næss | Board of Directors | 0 companies |
| Trond Fjelle | Board of Directors | 0 companies |
| Kjell Olav Krathe | Board of Directors | 0 companies |