| Revenue | NOK 197M | -9% |
| EBITDA | NOK 57,8M | -21% |
| Net profit | NOK 27,6M | +23% |
| Total assets | NOK 634,9M | +1% |
| Equity | NOK 191,8M | +0% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 204 121 | 192 120 | 206 589 | 216 669 | 196 988 |
| Staff expenses | −34 462 | −21 217 | −14 575 | −18 425 | −18 297 |
| EBITDA | 57 448 | 73 887 | 86 869 | 73 573 | 57 821 |
| Depreciation & amort. | −22 298 | −25 518 | −22 608 | −27 799 | −24 705 |
| EBIT | 35 150 | 48 369 | 64 261 | 45 774 | 33 115 |
| Net financials | −2 912 | −6 068 | −12 499 | −16 963 | −1 306 |
| Profit before tax | 32 238 | 42 301 | 51 762 | 28 811 | 31 810 |
| Tax | 7 351 | 9 570 | 11 689 | 6 489 | 4 243 |
| Net profit | 24 887 | 32 731 | 40 074 | 22 322 | 27 566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 548 272 | 558 599 | 615 305 | 626 685 | 634 861 |
| Equity | 166 404 | 173 102 | 184 731 | 190 938 | 191 845 |
| Long-term debt | 289 253 | 290 629 | 327 987 | 327 838 | 13 151 |
| Short-term debt | 90 791 | 94 419 | 102 588 | 107 910 | 429 865 |
| Total debt | 380 044 | 385 048 | 430 574 | 435 748 | 443 016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ID Deputy Member | Deputy Member | 2023 |
KA Deputy Member | Deputy Member | 2023 |
PS Deputy Member | Deputy Member | 2023 |
MF Chief Executive Officer | Chief Executive Officer | 2022 |
SO Deputy Member | Deputy Member | 2023 |
LM Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
PH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TH Deputy Member | Deputy Member | 2023 – 2025 |
RV Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.25% | 38.25% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 19% | 19% | 2024 | |
| Company | 12.75% | 12.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hangerhagen | Chief Executive Officer | 0 companies |
| Torbjørn Storsve | Chief Executive Officer | 0 companies |
| Ingrid Denstad Iversen | Deputy Member | 0 companies |
| Kay Andre Sandstad | Deputy Member | 0 companies |
| Torstein Hansen | Deputy Member | 0 companies |
| Per-Arne Sæther | Deputy Member | 0 companies |
| Rune Vasskog | Deputy Member | 0 companies |
| Marit Fostervold | Chief Executive Officer | 0 companies |
| Svein Olav Gjerstad | Deputy Member | 0 companies |
| Lene Maria Talmo | Deputy Member | 0 companies |
| Fartein Kjørsvik | Board of Directors | 0 companies |
| Anna Gunhild Nysetvold | Board of Directors | 0 companies |
| Tom Are Røtting | Chairman | 0 companies |
| Olga Lien | Board of Directors | 0 companies |
| Bjørg Kristin Grønflaten | Board of Directors | 0 companies |
| Eirik Jørum | Chairman | 0 companies |
| Arnt Ragnvald Solem | Board of Directors | 0 companies |
| Johan Kusæther Skjølberg | Deputy Chairman | 0 companies |
| Ronny Enebakk | Board of Directors | 0 companies |
| Rune Otterstad | Board of Directors | 0 companies |
| Morten Georg Halsan | Board of Directors | 0 companies |