| Revenue | NOK 250K | — |
| EBITDA | NOK -49K | +89% |
| Net profit | NOK 2,4M | +72% |
| Total assets | NOK 93,4M | -15% |
| Equity | NOK 82,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 250 |
| Staff expenses | −40 | −50 | −364 | −100 | −100 |
| EBITDA | −86 | −68 | −2 478 | −442 | −49 |
| Depreciation & amort. | −0 | −0 | −680 | −340 | −0 |
| EBIT | −86 | −68 | −3 158 | −782 | −49 |
| Net financials | 11 412 | 32 | 57 983 | 2 152 | 2 410 |
| Profit before tax | 11 326 | −36 | 54 825 | 1 370 | 2 362 |
| Tax | −16 | 2 | −0 | −0 | −0 |
| Net profit | 11 343 | −38 | 54 825 | 1 370 | 2 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 862 | 31 824 | 94 297 | 110 237 | 93 444 |
| Equity | 31 862 | 31 824 | 63 833 | 82 154 | 82 516 |
| Long-term debt | 0 | 0 | 13 214 | 11 071 | 8 929 |
| Short-term debt | 0 | 0 | 17 249 | 17 012 | 2 000 |
| Total debt | 0 | 0 | 30 464 | 28 083 | 10 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.99% | 49.99% | 2024 | |
| Company | 26.86% | 26.86% | 2024 | |
| Company | 10.82% | 10.82% | 2024 | |
| Company | 10.15% | 10.15% | 2024 | |
| Company | 2.17% | 2.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Mørch | Chief Executive Officer | 0 companies |
| Robert Arnfinn Tønne | Chief Executive Officer | 0 companies |
| Torbjørn Johannes Hanssen | Board of Directors | 0 companies |
| Bjørn Johansen | Chairman | 0 companies |
| Øyvind Vedal Grøttheim | Board of Directors | 0 companies |