| Revenue | NOK 685K | +0% |
| EBITDA | NOK 210K | -33% |
| Net profit | NOK 37K | -65% |
| Total assets | NOK 2,5M | +2% |
| Equity | NOK 418K | +10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 628 | 859 | 782 | 688 | 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 312 | 373 | 345 | 313 | 210 |
| Depreciation & amort. | −138 | −140 | −153 | −159 | −162 |
| EBIT | 173 | 232 | 192 | 154 | 49 |
| Net financials | −84 | −103 | −206 | −16 | −1 |
| Profit before tax | 90 | 129 | −14 | 138 | 48 |
| Tax | 20 | 28 | −3 | 30 | 11 |
| Net profit | 70 | 101 | −11 | 108 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 628 | 2 623 | 2 461 | 2 481 | 2 521 |
| Equity | 183 | 284 | 273 | 380 | 418 |
| Long-term debt | 2 216 | 2 097 | 1 979 | 2 006 | 2 006 |
| Short-term debt | 229 | 242 | 209 | 95 | 98 |
| Total debt | 2 445 | 2 339 | 2 188 | 2 101 | 2 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Trøseid | Chief Executive Officer | 0 companies |
| Kim Anders Kolsrud Nyhus | Chief Executive Officer | 0 companies |
| Marianne Trøseid | Board of Directors | 0 companies |