| Revenue | NOK 10,9M | -34% |
| EBITDA | NOK -944K | -288% |
| Net profit | NOK -1,3M | -444% |
| Total assets | NOK 1,9M | -18% |
| Equity | NOK -559K | -174% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 290 | 5 426 | 13 212 | 16 379 | 10 884 |
| Staff expenses | −1 199 | −2 344 | −3 244 | −2 509 | −2 366 |
| EBITDA | 606 | 359 | 479 | 503 | −944 |
| Depreciation & amort. | −0 | −0 | −16 | −101 | −301 |
| EBIT | 606 | 359 | 463 | 402 | −1 245 |
| Net financials | −6 | −5 | −18 | −21 | −67 |
| Profit before tax | 600 | 353 | 445 | 381 | −1 312 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 600 | 353 | 445 | 381 | −1 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 139 | 2 054 | 2 217 | 2 296 | 1 881 |
| Equity | −505 | −73 | 372 | 753 | −559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 644 | 2 128 | 1 845 | 1 542 | 2 439 |
| Total debt | 1 644 | 2 128 | 1 845 | 1 542 | 2 439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
NL | Board of Directors | 2022 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.21% | 39.21% | 2023 | |
| Company | 39.21% | 39.21% | 2023 | |
| Individual | 11.13% | 11.13% | 2023 | |
| Individual | 10.45% | 10.45% | 2023 | |
| Individual | 4.55% | 4.55% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Langfeldt | Chief Executive Officer | 0 companies |
| Svein Olav Storm-Aafoss | Board of Directors | 0 companies |
| Vibeke Dyrøy | Chairman | 0 companies |
| Per Harald Engesæth | Chairman | 0 companies |
| Nina Lie | Board of Directors | 0 companies |