| Revenue | NOK 7,3M | -5% |
| EBITDA | NOK 5,3M | -10% |
| Net profit | NOK 3,2M | -12% |
| Total assets | NOK 16,5M | -12% |
| Equity | NOK 413K | -7% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8 023 | 7 954 | 8 280 | 8 367 | 7 642 | 7 267 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 159 | 6 019 | 4 754 | 3 762 | 5 893 | 5 297 |
| Depreciation & amort. | −642 | −642 | −642 | −642 | −642 | −642 |
| EBIT | 4 517 | 5 377 | 4 112 | 3 120 | 5 251 | 4 654 |
| Net financials | −437 | −345 | −244 | −321 | −623 | −596 |
| Profit before tax | 4 080 | 5 033 | 3 868 | 2 799 | 4 629 | 4 059 |
| Tax | 895 | 1 027 | 1 042 | 1 174 | 1 043 | 893 |
| Net profit | 3 185 | 4 006 | 2 826 | 1 625 | 3 586 | 3 166 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24 739 | 23 196 | 16 859 | 18 022 | 18 783 | 16 522 |
| Equity | 9 146 | 164 | 774 | 620 | 443 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 127 | 11 538 |
| Short-term debt | 2 247 | 10 639 | 5 038 | 4 961 | 5 213 | 4 570 |
| Total debt | 15 593 | 23 032 | 16 085 | 17 403 | 18 340 | 16 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W & N Holwech Ltd As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Arne Thorbjørnsen | Chief Executive Officer | 0 companies |
| Carl Bredo Godager Thorbjørnsen | Board of Directors | 0 companies |