| Revenue | NOK 49,4M | +37% |
| EBITDA | NOK 4,3M | +177% |
| Net profit | NOK -1,4M | +87% |
| Total assets | NOK 25,4M | +7% |
| Equity | NOK 10,8M | -8% |
| Employees | 42 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 153 | 0 | 3 588 | 15 308 | 36 012 | 49 390 |
| Staff expenses | −1 969 | −2 651 | −10 663 | −13 337 | −19 459 | −20 440 |
| EBITDA | −3 685 | −6 443 | −23 929 | −13 844 | −5 577 | 4 310 |
| Depreciation & amort. | −79 | −80 | −3 697 | −4 572 | −5 141 | −5 560 |
| EBIT | −3 765 | −6 522 | −27 625 | −18 416 | −10 719 | −1 249 |
| Net financials | −2 | −57 | −31 | −33 | −322 | −200 |
| Profit before tax | −3 766 | −6 579 | −27 656 | −18 450 | −11 040 | −1 449 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 766 | −6 579 | −27 656 | −18 450 | −11 040 | −1 449 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 174 | 20 376 | 47 457 | 27 308 | 23 654 | 25 385 |
| Equity | 4 993 | 11 276 | 35 879 | 17 529 | 11 700 | 10 751 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 4 700 | 8 529 |
| Short-term debt | 682 | 2 030 | 4 173 | 3 850 | 4 301 | 4 629 |
| Total debt | 2 182 | 3 530 | 5 673 | 5 350 | 9 001 | 13 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ape Holding As | Company | 17.1% | 17.1% | 2024 |
Gantech As | Company | 15.0% | 15.0% | 2024 |
Lt Finans As | Company | 7.2% | 7.2% | 2024 |
Evik As | Company | 7.0% | 7.0% | 2024 |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
Prosjekt Bygg As | Company | 3.9% | 3.9% | 2024 |
| Individual | 3.4% | 3.4% | 2022 | |
Florø Restaurant Holding As | Company | 3.3% | 3.3% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
P. S Holding As | Company | 1.8% | 1.8% | 2024 |
Pineapple Holding As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2023 | |
Strid As | Company | 1.0% | 1.0% | 2024 |
Vestlandets Innovasjonsselskap As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Gunnar Skjerdal Andersen | Chief Executive Officer | 0 companies |
| Carsten Gero Bienz | Board of Directors | 0 companies |
| Kristine Moe Sirnes | Board of Directors | 0 companies |
| Bård Strøm | Board of Directors | 0 companies |
| Synnøve Hokholt Sagafos | Board of Directors | 0 companies |
| Ivar Borge | Chairman | 0 companies |
| Tine Charlotte Holm | Board of Directors | 0 companies |
| Svein Johnsen | Board of Directors | 0 companies |