| Revenue | NOK 278K | — |
| EBITDA | NOK -1,7M | +1% |
| Net profit | NOK -1,7M | -14% |
| Total assets | NOK 11,4M | +58% |
| Equity | NOK 427K | -79% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 86 | 0 | 516 | 0 | 278 |
| Staff expenses | −0 | −0 | −126 | −7 | −306 | −996 |
| EBITDA | 44 | −850 | −1 015 | −502 | −1 719 | −1 708 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 | −850 | −1 015 | −502 | −1 719 | −1 708 |
| Net financials | 997 | 1 273 | −1 | 1 884 | −29 | −511 |
| Profit before tax | 1 041 | 422 | −1 016 | 1 381 | −1 748 | −2 220 |
| Tax | 10 | −187 | −224 | −113 | −288 | −558 |
| Net profit | 1 031 | 610 | −793 | 1 494 | −1 460 | −1 661 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 074 | 1 816 | 2 636 | 4 798 | 7 240 | 11 428 |
| Equity | 1 061 | 1 677 | 2 040 | 3 536 | 2 076 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 1 200 |
| Short-term debt | 13 | 140 | 596 | 1 262 | 4 964 | 9 800 |
| Total debt | 13 | 140 | 596 | 1 262 | 5 164 | 11 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bulldozer Holding As | Company | 28.8% | 28.8% | 2023 |
Merlin Holding As | Company | 20.2% | 20.2% | 2023 |
| Individual | 12.2% | 12.2% | 2023 | |
Vmr As | Company | 9.9% | 9.9% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Hotra As | Company | 3.0% | 3.0% | 2023 |
Xplorico Communities As | Company | 3.0% | 3.0% | 2023 |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
Grøten Invest As | Company | 2.2% | 2.2% | 2023 |
| Individual | 2.0% | 2.0% | 2023 | |
Merlin Medtech As | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
Magne Lyngner As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
Feltskjær As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Elvrum Akselsen | Chief Executive Officer | 0 companies |
| Simen Andreas Munter | Board of Directors | 0 companies |
| Christian Alexander Holm Glad | Board of Directors | 0 companies |
| Thorleif Johan Holm Glad | Board of Directors | 0 companies |
| Kjell Holen | Board of Directors | 0 companies |
| Hjørdis Saastad | Board of Directors | 0 companies |
| Håkon Christian Vikse Grøthe | Board of Directors | 0 companies |
| Ørjan Rolness | Chairman | 0 companies |