| Revenue | NOK 6,2M | +100% |
| EBITDA | NOK 2,3M | -7% |
| Net profit | NOK 25K | +106% |
| Total assets | NOK 28,4M | +26% |
| Equity | NOK 26,5M | +41% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 114 | 91 | 846 | 3 114 | 6 219 |
| Staff expenses | −0 | −0 | −1 965 | −0 | −0 | −4 | −883 |
| EBITDA | −6 | −11 | 78 | −1 194 | −516 | 2 455 | 2 279 |
| Depreciation & amort. | −0 | −0 | −187 | −589 | −789 | −1 506 | −2 286 |
| EBIT | −6 | −11 | −109 | −1 783 | −1 304 | 949 | −7 |
| Net financials | 0 | 0 | −0 | −97 | 91 | −119 | 32 |
| Profit before tax | −6 | −11 | −109 | −1 880 | −1 213 | 830 | 25 |
| Tax | −0 | −0 | −42 | −668 | −263 | 1 276 | −0 |
| Net profit | −6 | −11 | −67 | −1 211 | −950 | −446 | 25 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 25 | 10 318 | 12 610 | 16 924 | 22 476 | 28 413 |
| Equity | 24 | 13 | −54 | −1 265 | 5 531 | 18 718 | 26 466 |
| Long-term debt | 0 | 0 | 8 922 | 13 105 | 10 446 | 2 441 | 0 |
| Short-term debt | 0 | 11 | 1 450 | 770 | 948 | 1 318 | 1 947 |
| Total debt | 0 | 11 | 10 371 | 13 875 | 11 394 | 3 759 | 1 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
KH | Board of Directors | 2025 | — | — |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaberg Invest As | Company | 26.1% | 26.1% | 2024 |
Bjørneby Invest As | Company | 24.2% | 24.2% | 2024 |
M&M'S Holding As | Company | 22.0% | 22.0% | 2024 |
Hafr Holding As | Company | 10.6% | 10.6% | 2024 |
Velferdsinnovasjon As | Company | 8.5% | 8.5% | 2024 |
Iterate As | Company | 8.5% | 8.5% | 2023 |
Lodi Invest As | Company | 5.3% | 5.3% | 2024 |
Technos Invest Gmbh | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Rusten Michelson | Chief Executive Officer | 0 companies |
| Charles Michelson | Chairman | 0 companies |
| Anders Bjørneby | Board of Directors | 0 companies |
| Kim Hafr | Board of Directors | 0 companies |
| Anders Haugeto | Board of Directors | 0 companies |
| Dan Gunnar Råmunddal | Chairman | 0 companies |