| Revenue | NOK 129,6M | +39% |
| EBITDA | NOK 4,6M | +497% |
| Net profit | NOK 3,6M | +457% |
| Total assets | NOK 35,8M | +38% |
| Equity | NOK 7,3M | +96% |
| Employees | 73 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 78 939 | 85 989 | 91 868 | 93 179 | 129 574 |
| Staff expenses | −54 933 | −51 640 | −55 178 | −56 324 | −86 017 |
| EBITDA | 1 341 | 3 069 | 2 132 | −1 169 | 4 635 |
| Depreciation & amort. | −33 | −25 | −20 | −65 | −17 |
| EBIT | 1 308 | 3 044 | 2 112 | −1 234 | 4 618 |
| Net financials | −41 | 2 | −41 | −34 | −58 |
| Profit before tax | 1 267 | 3 046 | 2 071 | −1 268 | 4 560 |
| Tax | 279 | 683 | 476 | −273 | 1 003 |
| Net profit | 988 | 2 363 | 1 595 | −995 | 3 557 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20 598 | 26 375 | 24 878 | 26 036 | 35 813 |
| Equity | 2 712 | 3 576 | 3 632 | 3 707 | 7 264 |
| Long-term debt | 4 240 | 2 000 | 0 | 0 | 0 |
| Short-term debt | 13 646 | 20 799 | 21 246 | 22 329 | 28 549 |
| Total debt | 17 886 | 22 799 | 21 246 | 22 329 | 28 549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Langeland | Chief Executive Officer | 0 companies |
| Kjersti Jondal Thorsen | Chief Executive Officer | 0 companies |
| Kristian Heggebø Eide | Board of Directors | 0 companies |
| Trine Halsnes | Board of Directors | 0 companies |
| Petter Aalvik | Chairman | 0 companies |
| Kjell Erik Kleveland | Board of Directors | 0 companies |
| Terje Øverland | Board of Directors | 0 companies |
| Sigmund Lunde | Board of Directors | 0 companies |
| John Roald Lohne | Board of Directors | 0 companies |
| Kjell Tore Helgeland | Board of Directors | 0 companies |
| Evy Tangjerd Lyngstad | Board of Directors | 0 companies |
| Øivind Erland | Deputy Chairman | 0 companies |
| Idar Simonsen | Board of Directors | 0 companies |
| Geir Ivar Seime | Board of Directors | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |